• Revenue from sales and services
    [Euro ‘000]2025
    (Non-GAAP)    		2024
    (Non-GAAP)    		Change %
    Nordic & Baltic638,311623,3382.4%
    Belgium322,438335,314-3.8%
    North America176,652182,703-3.3%
    Türkiye341,564353,535-3.4%
    Egypt48,02246,2643.8%
    Asia Pacific98,813104,537-5.5%
    Holding and Services174,605148,596-17.5%
    Eliminations(156,431)(145,448)7.6%
    Total revenue from sales and services1,643,9741,648,839-0.3%
  • EBITDA
    [Euro ‘000]2025
    (Non-GAAP)    		2024
    (Non-GAAP)    		Change %
    Nordic & Baltic181,811173,7164.7%
    Belgium1120,94793,94228.7%
    North America23,76024,774-4.1%
    Türkiye293,54378,99918.4%
    Egypt8,77016,874-48.0%
    Asia Pacific17,96021,240-15.4%
    Holding and Services313,384(10,289)-230.1%
    Total EBITDA460,175399,25615.3%

    1Includes non-recurring income of EUR 17 million in 2025.
    2Includes non-recurring income of EUR 20.3 million in 2025 and EUR 6.9 million in 2024, the latter being neutral on the consolidated result.
    3Includes non-recurring income of EUR 14.7 million in 2025 and non-recurring charges of EUR 11 million in 2024, of which EUR 6.9 million are neutral on the consolidated result.
     

Last update: